Here’s a spreadsheet that produces a table of the reduction in EV/S given an initial EV/S number, here 80 for ZM.
Reduction in EV/S With Revenue Growth With Initial EV/S Value
Initial EV/S 80
Revenue Growth Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
40% 80.0 57.1 40.8 29.2 20.8 14.9
50% 80.0 53.3 35.6 23.7 15.8 10.5
60% 80.0 50.0 31.3 19.5 12.2 7.6
70% 80.0 47.1 27.7 16.3 9.6 5.6
80% 80.0 44.4 24.7 13.7 7.6 4.2
100% 80.0 40.0 20.0 10.0 5.0 2.5
120% 80.0 36.4 16.5 7.5 3.4 1.6
Spreadsheet here:
https://docs.google.com/spreadsheets/d/1GIk17qKtaWqbSJY8AiMj…
Enjoy,
Brian