Note, the non-GAAP were taken from Schwab, which someone previously had found reliable. In doing some more checking of my own, I have found Schwab to match the figures in the 1YPEG sheet except in a few isolated cases … and, of course, SCTY where there are GAAP numbers instead of non-GAAP.
Other examples:
GILD 3Q14 2.05 Schwab, 1.84 website
INVN 2Q`14 .15 Schwab, .21 website
SCTY 4Q14 -1.37 Schwab, -1.47 website
SCTY 3Q14 -.77 Schwab, -.75 website.
It is disappointing that Schwab is not 100%, since it certainly makes the research easy. I have a message in to them to explore the issue and I’ll let you know if I get any meaningful response.
Note too the SCTY appears not to have the figures on their website prior to 3Q14, so I’m not sure how to go about updating the 1YPEG spreadsheet.