ESNT - 2016

ESNT reported for the 4th qtr 2016 a few weeks back. Here is a brief summary of the financial results using essentially the same format as I did last quarter.

Updated numbers for ESNT through 4th qtr 2016:


Qtr		1st	2nd	3rd	4th

Earnings					
2013					.22
2014		.18	.23	.29	.33
2015		.38	.41	.44	.48	
2016		.52	.57	.65	.68

YoY Earnings Growth					
2014					50%
2015		111%	78%	52%	45%
2016		  37%	39%	48%	42%

Current 1YPEG = 0.35

Revenue					
2013					42
2014		48	54	65	73
2015		80	84	92	97
2016		103	108	121	126

YoY Revenue Growth					
2014					74%
2015		67%	56%	42%	33%	
2016		29%	29%	32%	30%

Combined Ratio (percent)
2013		73.8	58.7	54.1	57.0
2014		54.4	48.9	42.9	42.3
2015		39.3	37.6	38.4	37.8
2016		37.2	34.1	34.1	33.1

Another excellent quarter, though growth has slowed a bit. Combined Ratio has dropped to 33.1 % (incredible – down is good). 1YPEG is at .35 for share price of $34.97 and has been rising with the share price. In other words, Mr. Market is catching on.

As I noted in my previous summaries, these articles explain the metrics I am calculating, and can be used to value insurance companies in general:

http://www.investopedia.com/articles/investing/082813/how-va…

http://seekingalpha.com/article/3280525-how-to-find-a-great-…

Here are updated metrics:

Metric 1: Price to Book Tangible Book Value
Rule of thumb is P/B should be less than 2.0. At a share price of $34.97, ESNT has P/B of 2.41 based on 2016 4th qtr numbers. As I say above, Mr. Market is figuring this out. Price has gone from about $27 to $35 in the last quarter

Metric 2: Premium Growth
YoY premium growth was 46% for 2015, and is 29.5% for 2016. The rate of growth increase is slowing, but it has to at some point. Still impressive.

Metric 3: Net Income Growth
YoY net income growth was 78% for 2015 and 42% for 2016 – same pattern as premium growth – growth rate is slowing.

Metric 4: Combined Ratio
The lower the better for this metric that measures how well an insurance company turns sold premiums into profit. For all of 2015, the combined ratio was 38.3% and reduced to 34.5% for 2016. Awesome.

Metric 5: Float Calculations
Float for 2015 was $219 mil and they had 20 mil return on investment for 9.1%, and $28 mil return on $248 mil float for 2016 for 11.3% – great. (1 – combined ratio) + return on float came in at 78.5% for 2016. Finally, taking the last step suggested in the Rokke article, and dividing by P/B gives 32.6% based on 4th qtr numbers. Still far better than market return.

Metric 6: Potential Return on Float: Equities / (Fixed Income + Cash)
For ESNT, this ratio is down to 25.2% for 4th qtr 2016, a level more in line with previous quarters, but still quite aggressive.

Metric 7: Return on Equity
ESNT ROE was at 14.1% for 2015 and is 16.6% for 2016. Since an ROE in the mid teens is considered ideal for a well-run insurance company, ESNT still passes this metric easily.

Summary
ESNT had a great year, and they are still growing at a respectable pace. Unfortunately (for buyers anyway), the share price has risen from $26 to around $35 over the last quarter. This has driven the YPEG up to .35 – rising but still very reasonable considering the company’s growth. I’m not adding at these prices because I already have a large position, but others may be interested in starting one here.

DT

20 Likes