Posted on the premium boards yesterday…Hope everyone has a great and relaxing Holidays….
Merry Christmas and I finally have some time to put together my quarterly update on cyber security stocks. I am once again looking at PANW, S, CRWD, and ZS. I am also adding NET to the list with a shortened coverage but hopefully will be bringing them up to speed for this update. I have decided to include Cloudflare (NET) because they keep promoting their cybersecurity services and it seems to be a significant and growing aspect of the company business. And I will admit that I also wanted to include them because I have been a long time stockholder with a fairly large position and love the companies long time growth path. If someone wants to argue that it is misplaced in this list, I will listen (but may not take it out anyway! ha ha).
As usual, I will center on the Cloud Cyber Security space as this is the most exciting in terms of growth and future potential and is the easiest to compare across the companies. Also, because PANW has a large traditional firewalled business, that is separated out for this post’s purposes (as I have always done). Clearly this assumption and how to account for it is open to debate and disagreement, but I just do the best I can. So be it.
I will also point out that there are even more interesting companies that I could include but because I don’t want to make this too confusing nor compare apples to oranges, so I am not including Fortinet, Okta or others that it could be argued should be included. If the interest is there I can (or someone can offer to augment this with a follow on post!)
In the past I have kind of side stepped how to value the firewalled version of PANW versus Crowdstrike but with the run up in CRWD and PANW’s lessor performance the comparison has been kind of striking so I will attempt again at a quick comparison by subtraction as you shall see, but that comes later….
With that out of the way, I first will repeat the last four quarter’s comparison of a couple of key aspects, cloud ARR (Annual Recurring Revenue) and said growth rate. The first is important to show overall size of the cloud portion of the business and the second to show how it is growing. Then I will share the most recent quarters results.
Q3 2024 results
Company ARR ($M) % increase(yr/yr)
S………….…….860………………29%
PANW……… 4,500………….….40%
CRWD……….4,020………………27%
ZS …………….2,512………….….26%
Q4 2024 results
Company ARR ($M) % increase(yr/yr)
S………….…….920………………27%
PANW……… 4,800………….….37%
CRWD……….4,240………..……24%
ZS ………..….2,590………….….23%
Q1 2025
Company ARR ($M) % increase(yr/yr)
S………….…….948………………24%
PANW…….… 5,100………….….34%
CRWD……….4,440………..……22%
ZS ………..….2,900………….….23%
NET………….….479……………..27% reported as revenue (ARR not reported)
Q2 ‘2025
Company ARR ($M) % increase(yr/yr)
S………….……1,000………..……24%
PANW…….… 5,600………….….32%
CRWD……….4,660………..……20%
ZS ………..….3,015……….….….22%
NET………….….512……………..28% reported as revenue (ARR not reported)
And finally the most recent quarter for each:
Q3 ‘2025
Company ARR ($M) % increase(yr/yr)
S………….…….1,055……………..23%
PANW……… 5,900………….….29%
CRWD……….4,920…………….23%
ZS …………….3,204………….…26%
NET………….….562……………..31% reported as revenue (ARR not reported)
Almost identical to last quarters commentary, is the total consistency of the industry. The growth rates are high but interestingly this quarter it looks like the slow descent in ARR growth is bottoming out and even starting to rise for some with S and PANW continuing with the slow drop and CRWD and ZS actually rising slightly. PANW is still in the lead but ZS is closing the gap and CRWD promising more growth going forward. Looking at PANW specifically the last 5 quarters year over year growth rates were: 40 37 34 32 and 29%. Amazingly consistent(and yes still slowly dropping). Still not included in this quarter is the inclusion of CYBR results in PANW’s numbers. The actual closing is estimated to be in Q1-Q2 ‘26 timeframe. This should add more growth to their platform as they grew faster than the rest of the industry at 45% yr over yr ARR and $1.34 B, which is not an insignificant 20% of PANWs present size).
So I still like PANW, great growth, very nice earnings and free cash flow with margins in the high 30% range and growing every year. But for the first time in a while, the results of the competitors are getting more interesting. CRWD stated last quarter that their growth rates were growing. I saw earlier estimates of 40%. While clearly this didn’t happen to ARR, it did grow and now that they have lapped the disaster of system shutdowns a year ago summer, so it appears they have come out of that very well due to excellent CEO handling of the issues. It will be interesting to see how the next quarter or two show up.
I did get a comment on my last quarterly summary that the acquisitions by S and others will cause issues with direct comparisons. I agree, but it becomes difficult to account for this accurately without talking about market size of the companies which adds a whole new complexity to the story. I may have to leave this to the reader as the teachers liked to say in college.
And since I have added NET to this summary, a couple of sentences on their results. As I said, I like them and they are one of my bigger positions overall due mostly to their stock price appreciation but as you can see, they are a good sized company, estimated ARR over $2B and growing at a substantial and growing rate! To be fair, cybersecurity is only one leg of a 3 legged stool of the companies products but it is all around cloud internet services so I am (rightly or wrongly) thinking it is a reasonable comparison and getting better as the cloud cybersecurity continues to grow. An interesting stock if you are not familiar.
Finally, I will update my comparison in market cap between CRWD and PANW. As of today’s prices CRWD has a market cap of $120 B and PANW’s market cap is $131 B. So you are paying only a 10% premium for PANW, but PANW’s ARR is still 20% greater and it’s growth is 20+% greater as well so the cloud cyber security portion should be worth more and that is before you add back in the very profitable fire walled business. It seems like this is still very undervalued in comparison.
So I am very comfortable having bigger position in PANW than CRWD. It will be interesting to see how CYBR adds to their story and also how CRWD’s announced increased ARR adds to theirs. It is also hard to ignore NET’s continued growth.
But truthfully, in the end, this industry is a little bit of an embarrassment of riches. All of these companies are doing great and seems to have a bright future because it is hard for me to imagine a world where this doesn’t continue to grow in importance over time. And if you look at the last 4 quarters for all of them, the growth is really amazingly consistent.
Me, I own shares in both CRWD, PANW and NET and don’t plan on selling them anytime soon.
What are your thoughts?
Randy
PANW Tickerguide and long PANW, CRWD and NET