DATA

For fun I decided to test my number crunching abilities on Tableau Software (DATA). Sorry if it has done before. Here’s my math:


Tableau Software - DATA

Revenues

2012		29	32	41
2013	40	49	61	81	= 231
2014	74	90	104	142	= 410
2015	130

Earnings

2012		.03	.03	.04
2013	-.05	.01	.08	.20	= .24
2014	-.01	.05	.06	.42	= .52
2015	.08

TTM

03/2013	.05
06/2013	.03
09/2013	.08
12/2013	.24
03/2014	.28
06/2014	.32
09/2014	.30
12/2014	.52
03/2015	.59

YoY EPS growth = (.59-.28)/.28 = 110% 

PE as of 6/5/2015 = 115.6/.59 = 195

1YPEG = 195/110 = 1.77

Not exactly what we’re looking for, but since I went through the exercise I figured I’d post it to the board to save someone else the time.

If anyone would care to check my math please let me know if I made a mistake.

Cheers!
–Kevin

5 Likes

Interesting. My company is preparing to purchase this software for use within my software development team. They’re very bullish (from a user standpoint) on it.