All numbers in thousands except percentages, shares and eps.
Kors 2011 2012 2013 Q12014 Q22014 Q32014
REVENUE $803,339 $1,302,254 $2,181,732 $640,859 $740,303 $1,012,229
COGS $357,274 $549,158 $875,166 $243,588 $290,428 $392,731
GROSS PROFIT $446,065 $753,096 $1,306,566 $397,271 $449,875 $619,498
GROSS MARGIN 56% 58% 60% 62% 61% 61%
NET INCOME $72,506 $147,634 $397,602 $124,996 $145,808 $229,643
PROFIT MARGIN 9% 11% 18% 20% 20% 23%
EPS $.40 $.78 $1.97 $.61 $.71 $1.11
SHARES 179,177,268 189,299,197 201,150,144 204,336,124 205,154,692 206,088,062
CASH $21,065 $106,354 $472,511 $639,156 $618,841 $828,341
DEBT $12,765 $22,674 $0 $0 $0 $0
CASH FLOW $52,960 $27,103 $235,015 $149,341 ($41,435) $214,995
Andy