Hi Karen,
All good questions. Let’s see if these answers help. If not, please feel free to ask for further explanation.
How did you decide on 17 billion?
As of last Friday UA had roughly 214 million shares outstanding and the price was $79.41 per share. If I wanted to buy all the outstanding shares – becoming the sole owner of the company – it would cost me 214M shares * $79.41 per share = approximately $17 billion. In reality this would never happen. You and other shareholders would probably want much more than $79.41 for your shares because you’re giving up the chance to get a higher return as UA grows. But I used this number for simplicity.
Apple would cost me $730 billion (5.82 billion shares out * $125.32/share).
FB would cost me $228 billion. DIS $180 billion. SWKS $18 billion.
In all these cases, that’s if I wanted to become the sole owner of the company.
So Apple is more of an earnings machine. But it is less of a growth machine, or is it?
Yes, less of a growth machine. If UA grows 10 times it will be a little bigger than Nike today in market value. If AAPL grows 10 times it will be a little bigger than Canada today in market value. Size limits growth. AAPL’s P/E is about 17 whereas UA’s P/E is about 84. That means that investors think UA is going to grow much more than AAPL.
You are basically saying that today’s UA yield of 1.4% ain’t good enough for your 17 billion because you’d do better, with much more security, in a Treasury. And you want to be compensated better for the degree of risk you are taking with Under Armor. Is that right?
Yes, that’s right.
I can’t compare a P/E to a Treasury yield because P/E and yield are different measurements – apples to kumquats. But if I flip P/E on it’s head – earnings yield is the inverse of P/E – then now I can compare two yields. Earnings yield is just 1 divided by the P/E. For UA this would be 1/83.59 = 1.2%, or alternatively it is the EPS divided by price so .95/79.41 = 1.2%. You can calculate it either way.
So if UA were never to grow I’d only be getting 1.2% on my money every year going forward. The 10-year Treasury is roughly 1.85% and is much safer credit wise than UA. I’d be crazy to invest in UA if it weren’t going to grow it’s earnings. However, UA is growing earnings at 30% per year. If UA is going to continue to grow then that might make it more attractive than a safer 1.8% because down the road my UA earnings yield would be much higher than it is today, and would pay me back for taking the extra risk. This is because of the power of compounding.
The other thing is that it is not just growth. It is also about how the company is going to finance the growth. That is a whole 'nother story we haven’t talked about yet.
Based on my calculations, would you be more enticed by DIS or SWKS for your 17b?
P/E and earnings yield are just one tool in the investor toolbox. And there are a number of limitations to these tools which we haven’t yet talked about. So to answer your question, I would not be enticed or unenticed (is that a word?) to either one just knowing the P/E or earnings yield. Those tools would just point me in a direction for further research.
Hope this helps.
Ears